| Revenue | DKK 8,4M | +88% |
| EBITDA | DKK 4,1M | +838% |
| Net profit | DKK 3M | +1209% |
| Total assets | DKK 10,1M | +64% |
| Equity | DKK 4,5M | +199% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.623 | 3.248 | 3.528 | 4.651 | 4.081 | 6.003 | 5.577 | 4.454 | 8.387 |
| Staff expenses | -2.128 | -1.842 | -2.185 | -2.493 | -2.632 | -3.005 | -3.219 | -4.021 | -4.321 |
| EBITDA | 494 | 1.406 | 1.343 | 2.158 | 1.449 | 2.998 | 2.359 | 433 | 4.067 |
| Depreciation & amort. | -96 | -78 | -83 | -82 | -117 | -95 | -125 | -148 | -181 |
| EBIT | 398 | 1.328 | 1.260 | 2.076 | 1.332 | 2.903 | 2.234 | 285 | 3.885 |
| Net financials | -8 | 9 | -26 | -4 | -36 | -97 | 78 | 9 | -83 |
| Profit before tax | 390 | 1.337 | 1.233 | 2.072 | 1.296 | 2.806 | 2.312 | 294 | 3.802 |
| Tax | 94 | 296 | 274 | 468 | 286 | 619 | 510 | 68 | 842 |
| Net profit | 296 | 1.041 | 959 | 1.604 | 1.010 | 2.188 | 1.802 | 226 | 2.960 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.985 | 4.205 | 4.403 | 7.033 | 5.230 | 7.434 | 6.111 | 6.119 | 10.063 |
| Equity | 1.713 | 2.702 | 3.161 | 4.265 | 2.274 | 4.462 | 3.264 | 1.490 | 4.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -9 |
| Short-term debt | 1.259 | 1.494 | 1.237 | 2.741 | 2.906 | 2.972 | 2.846 | 4.629 | 5.612 |
| Total debt | 1.259 | 1.494 | 1.237 | 2.741 | 2.906 | 2.972 | 2.846 | 4.629 | 5.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jysk Maskin Flyt Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christian Enevoldsen | Management | 0 companies |
| Birgitte Schrøder | Board of Directors | 0 companies |
| Jens Schrøder Haubro | Chairman | 0 companies |
| Gert Enevoldsen | Board of Directors | 0 companies |
| Hans Jensen | Chairman | 0 companies |
| Peter Agentoft Nielsen | Chairman | 0 companies |
| Christel Søkær Laursen | Board of Directors | 0 companies |
| Helene Hundahl Kirk | Board of Directors | 0 companies |