| Revenue | DKK 13,7M | -1% |
| EBITDA | DKK 4M | +24% |
| Net profit | DKK 3,1M | +24% |
| Total assets | DKK 7,9M | +18% |
| Equity | DKK 5M | +29% |
| Employees | 35 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.763 | 2.940 | 3.521 | 6.804 | 10.942 | 10.296 | 15.690 | 13.783 | 13.671 |
| Staff expenses | -1.800 | -2.087 | -2.416 | -4.659 | -7.362 | -7.480 | -9.894 | -10.555 | -9.660 |
| EBITDA | 963 | 852 | 1.106 | 2.145 | 3.581 | 2.816 | 5.796 | 3.228 | 4.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | 963 | 852 | 1.106 | 2.145 | 3.581 | 2.816 | 5.796 | 3.228 | 3.999 |
| Net financials | -13 | -11 | -3 | -12 | -30 | -100 | -28 | 11 | 37 |
| Profit before tax | 951 | 841 | 1.103 | 2.133 | 3.551 | 2.716 | 5.767 | 3.239 | 4.036 |
| Tax | 212 | 186 | 246 | 478 | 786 | 602 | 1.271 | 715 | 903 |
| Net profit | 738 | 655 | 857 | 1.655 | 2.765 | 2.114 | 4.496 | 2.525 | 3.133 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 1.314 | 2.063 | 6.760 | 6.694 | 6.525 | 8.934 | 6.724 | 7.910 |
| Equity | 788 | 794 | 1.151 | 2.005 | 3.270 | 2.884 | 5.380 | 3.905 | 5.038 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 520 | 913 | 4.754 | 3.424 | 3.641 | 3.554 | 2.819 | 2.870 |
| Total debt | 298 | 520 | 913 | 4.754 | 3.424 | 3.641 | 3.554 | 2.819 | 2.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2016 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NarraTech Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dines Klewing Juul Madsen | Management | 0 companies |
| Clemens Klewing Juul Madsen | Management | 0 companies |