| Revenue | DKK 388K | -4% |
| EBITDA | DKK 388K | -4% |
| Net profit | DKK 299K | -1% |
| Total assets | DKK 398K | -14% |
| Equity | DKK 353K | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 291 | 196 | 468 | 597 | 501 | 405 | 388 |
| Staff expenses | -540 | -453 | -326 | -0 | -0 | -0 | -0 |
| EBITDA | -249 | -258 | 141 | 597 | 501 | 405 | 388 |
| Depreciation & amort. | -8 | -31 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -257 | -288 | 141 | 597 | 501 | 405 | 388 |
| Net financials | -3 | -4 | -1 | -2 | -2 | -2 | -1 |
| Profit before tax | -260 | -292 | 141 | 596 | 499 | 403 | 388 |
| Tax | -0 | -121 | -44 | 133 | 113 | 101 | 89 |
| Net profit | -260 | -171 | 185 | 463 | 386 | 302 | 299 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 163 | 148 | 107 | 802 | 728 | 464 | 398 |
| Equity | -210 | -381 | -196 | 267 | 453 | 354 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 529 | 303 | 535 | 276 | 109 | 45 |
| Total debt | 373 | 529 | 303 | 535 | 276 | 109 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2016 | — | — |
SK Management | Management | 2016 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DØRC ApS | Company | 100.0% | 100.0% | 2018 |
VICSOF Holding ApS | Company | 100.0% | 100.0% | 2016 |
SUSANNE KRUSE HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Syddansk Ejendomsservice ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Egede Jensen Lysfelt | Management | 0 companies |
| Susanne Kruse | Management | 0 companies |
| Jimmi Castey Hall Nielsen | Chief Executive Officer | 0 companies |
| Carsten Rosendal Andersen | Chief Executive Officer | 0 companies |