| Revenue | — | — |
| EBITDA | DKK -1,1M | -672% |
| Net profit | DKK -244,3M | -253% |
| Total assets | DKK 1,6B | -57% |
| Equity | DKK 1,6B | -17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -460 | -609 | 2.376 | -159 | -162 | -163 | -237 | -141 | -1.088 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -460 | -609 | 2.376 | -159 | -162 | -163 | -237 | -141 | -1.088 |
| Net financials | -901 | 201.661 | 439.789 | 370.997 | 450 | -1.027.065 | 131.102 | 160.804 | -243.380 |
| Profit before tax | -1.362 | 201.052 | 442.165 | 370.837 | 778.545 | -277.820 | 130.864 | 160.663 | -244.468 |
| Tax | -138 | -207 | 648 | -57 | 63 | -64 | -51 | 454 | -142 |
| Net profit | -1.224 | 201.259 | 441.517 | 370.894 | 778.482 | -277.756 | 130.915 | 160.209 | -244.326 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086.501 | 3.913.978 | 4.920.368 | 4.968.018 | 5.599.568 | 4.434.203 | 4.360.816 | 3.649.606 | 1.567.585 |
| Equity | 1.083.543 | 1.781.882 | 2.223.398 | 2.415.778 | 3.023.026 | 2.586.002 | 2.525.782 | 1.881.954 | 1.565.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.958 | 0 | 648 | 0 | 63 | 0 | 0 | 425 | 0 |
| Total debt | 2.958 | 2.132.096 | 2.696.969 | 2.552.240 | 2.576.542 | 1.848.201 | 1.835.035 | 1.767.652 | 2.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2016 | — | — |
CS Management | Management | 2023 | — | — |
LH Management | Management | 2020 | — | — |
PT Management | Management | 2016 | — | — |
KK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Christian Schleisner Krogsgaard | Management | 0 companies |
| Lars Hougaard | Management | 0 companies |
| Peter Tind Larsen | Management | 0 companies |
| Karen Kragh | Management | 0 companies |