| Revenue | DKK 3,9M | -32% |
| EBITDA | DKK 1M | -69% |
| Net profit | DKK 143K | -96% |
| Total assets | DKK 12,6M | +10% |
| Equity | DKK 9,2M | +2% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.570 | -2.313 | 4.658 | 5.719 | 3.865 |
| Staff expenses | -1.188 | -1.536 | -1.171 | -2.452 | -2.848 |
| EBITDA | 382 | -3.849 | 3.487 | 3.267 | 1.017 |
| Depreciation & amort. | -541 | -2.719 | -0 | -36 | -11 |
| EBIT | -158 | -6.568 | 3.487 | 3.231 | 1.007 |
| Net financials | -79 | 91 | 9 | -53 | -14 |
| Profit before tax | -238 | -6.477 | 3.495 | 3.179 | 993 |
| Tax | 33 | -6 | -889 | -3 | 850 |
| Net profit | -270 | -6.471 | 4.384 | 3.181 | 143 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.821 | 1.791 | 8.249 | 11.453 | 12.620 |
| Equity | 1.073 | 1.515 | 5.899 | 9.081 | 9.224 |
| Long-term debt | 705 | 0 | 0 | 44 | 170 |
| Short-term debt | 1.043 | 275 | 2.350 | 2.328 | 3.226 |
| Total debt | 1.748 | 275 | 2.350 | 2.372 | 3.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2022 | — | — |
JT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WORLD MARINE OFFSHORE A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Schneider | Management | 0 companies |
| Jimmy Thyregod Kristensen | Management | 0 companies |
| Hanna Auken | Board of Directors | 0 companies |
| Peter Jensen Toft | Board of Directors | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| John Skaftouros | Chairman | 0 companies |
| Peter Lykke-Kjeldsen | Board of Directors | 0 companies |
| Søren Kristian Espersen | Chairman | 0 companies |
| Morten Kamp Knudsen | Board of Directors | 0 companies |
| Byron Skaftouros | Board of Directors | 0 companies |
| Lars Christian Zøhner | Chairman | 0 companies |
| Vyron Skaftouros | Board of Directors | 0 companies |
| Ioannis Skaftouros | Chairman | 0 companies |