| Revenue | DKK 2,8M | +19% |
| EBITDA | DKK 970K | +10% |
| Net profit | DKK 1,7M | +85% |
| Total assets | DKK 32,4M | +6% |
| Equity | DKK 11,4M | +18% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.414 | 836 | 1.844 | 729 | 1.838 | 2.152 | 1.744 | 2.322 | 2.771 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.414 | 836 | 1.844 | 729 | 1.838 | 2.152 | 838 | 878 | 970 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.414 | 836 | 1.844 | 729 | 1.838 | 2.152 | 838 | 878 | 970 |
| Net financials | -221 | -249 | -217 | -116 | -159 | -260 | 112 | 310 | 1.025 |
| Profit before tax | 3.193 | 587 | 1.626 | 613 | 1.680 | 1.892 | 950 | 1.188 | 1.995 |
| Tax | 703 | 130 | 360 | 136 | 371 | 421 | 212 | 260 | 282 |
| Net profit | 2.491 | 458 | 1.266 | 477 | 1.309 | 1.471 | 738 | 928 | 1.713 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.919 | 13.656 | 22.628 | 22.619 | 25.140 | 28.182 | 29.108 | 30.572 | 32.381 |
| Equity | 2.991 | 3.448 | 4.715 | 5.191 | 6.500 | 7.971 | 8.710 | 9.637 | 11.350 |
| Long-term debt | 7.011 | 8.820 | 15.604 | 15.283 | 16.050 | 17.528 | 17.513 | 18.410 | 18.181 |
| Short-term debt | 3.219 | 597 | 1.227 | 1.050 | 1.251 | 1.068 | 1.073 | 452 | 494 |
| Total debt | 10.231 | 9.417 | 16.831 | 16.333 | 17.301 | 18.596 | 18.586 | 18.862 | 18.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOAN Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Korsaa Andersen | Chief Executive Officer | 0 companies |
| Peer Gert Andersen | Board of Directors | 0 companies |
| Pernille Pallesen Andersen | Board of Directors | 0 companies |
| Marianne Gjedsted Schmidt Nellemann | Board of Directors | 0 companies |