| Revenue | DKK 5,3M | -14% |
| EBITDA | DKK 218K | -75% |
| Net profit | DKK 745 | -99% |
| Total assets | DKK 8,5M | -5% |
| Equity | DKK 390K | +0% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.195 | -8.139 | 0 | 2.440 | 4.025 | 5.265 | 5.122 | 6.230 | 5.336 |
| Staff expenses | -738 | -1.768 | -2.693 | -4.106 | -4.544 | -4.941 | -5.039 | -5.375 | -5.118 |
| EBITDA | 48 | -5.843 | 1.395 | -1.665 | -520 | 324 | 82 | 855 | 218 |
| Depreciation & amort. | 420 | 264 | 305 | -421 | -467 | -489 | -440 | -590 | -135 |
| EBIT | -371 | -6.107 | 1.090 | -2.086 | -987 | -165 | -358 | 264 | 83 |
| Net financials | -124 | -6.393 | -206 | 1.386 | 58 | 48 | 143 | -48 | -76 |
| Profit before tax | -470 | 335 | 945 | -700 | -928 | -117 | -214 | 217 | 7 |
| Tax | -0 | -0 | -0 | -404 | -19 | 54 | 11 | 119 | 6 |
| Net profit | -470 | 335 | 945 | -296 | -910 | -171 | -226 | 98 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.579 | 4.967 | 7.746 | 9.265 | 8.973 | 9.540 | 10.274 | 8.944 | 8.498 |
| Equity | 2.439 | 2.106 | 1.895 | 1.599 | 689 | 518 | 292 | 390 | 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.140 | 2.862 | 5.851 | 7.666 | 8.284 | 9.022 | 9.982 | 8.554 | 8.107 |
| Total debt | 1.140 | 2.862 | 5.851 | 7.666 | 8.284 | 9.022 | 9.982 | 8.554 | 8.107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|