| Revenue | DKK 199,6M | +46% |
| EBITDA | DKK 62,5M | +30% |
| Net profit | DKK 38,5M | +40% |
| Total assets | DKK 367,3M | +17% |
| Equity | DKK 269,9M | +17% |
| Employees | 61 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.340 | 42.237 | 54.757 | 80.027 | 85.736 | 101.551 | 114.887 | 124.161 | 136.418 | 199.602 |
| Staff expenses | -7.660 | -11.376 | -13.091 | -13.941 | -15.468 | -22.354 | -25.794 | -31.963 | -35.644 | -60.522 |
| EBITDA | -307 | 10.061 | 9.293 | 19.209 | 24.580 | 33.376 | 36.010 | 41.852 | 48.221 | 62.483 |
| Depreciation & amort. | -1.711 | -1.590 | -1.603 | -1.785 | -1.733 | -396 | -508 | -664 | -506 | -18.309 |
| EBIT | -2.018 | 8.470 | 7.690 | 17.424 | 22.847 | 32.980 | 35.502 | 41.188 | 47.715 | 44.174 |
| Net financials | -990 | -3.566 | -11.136 | -11.132 | -8.393 | -1.778 | -2.655 | -14.234 | -9.025 | 6.088 |
| Profit before tax | -3.008 | 4.904 | -3.446 | 6.292 | 14.454 | 31.202 | 32.847 | 26.954 | 38.690 | 50.262 |
| Tax | 147 | 1.871 | 1.974 | 3.470 | 4.916 | 7.439 | 8.007 | 9.499 | 11.202 | 11.767 |
| Net profit | -3.155 | 3.033 | -5.420 | 2.822 | 9.538 | 23.763 | 24.840 | 17.455 | 27.488 | 38.495 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.496 | 98.045 | 148.028 | 137.358 | 120.382 | 124.150 | 151.590 | 333.986 | 314.398 | 367.348 |
| Equity | 50.951 | 51.168 | 46.989 | 48.962 | 41.785 | 67.313 | 94.220 | 190.661 | 230.988 | 269.877 |
| Long-term debt | 25.972 | 27.329 | 69.969 | 60.876 | 1.228 | 0 | 0 | 14.873 | 0 | 0 |
| Short-term debt | 23.843 | 19.056 | 30.781 | 27.442 | 77.369 | 56.837 | 57.370 | 128.452 | 83.410 | 87.314 |
| Total debt | 49.815 | 46.385 | 100.749 | 88.318 | 78.597 | 56.837 | 57.370 | 143.325 | 83.410 | 87.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boyum IT Solutions Group ApS | Company | 100.0% | 100.0% | 2020 |
GRO Holding IV ApS | Company | 33.3% | 33.3% | 2016 |
MNVR Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Andersen | Management | 0 companies |
| Lars Dybkjær | Board of Directors | 0 companies |
| Lars Christian Lunde | Board of Directors | 0 companies |
| Troels Philip Jensen | Board of Directors | 0 companies |
| Jörg Bernhard Klasmeyer | Board of Directors | 0 companies |
| Fernando Cobo Piekenbrock | Board of Directors | 0 companies |
| Evald Buttenschøn Eriksen | Board of Directors | 0 companies |
| Mikael Boyum | Chairman | 0 companies |
| Niels Poulsen Stenfeldt | Chairman | 0 companies |
| Marco Sodi | Board of Directors | 0 companies |