| Revenue | DKK -374K | -44% |
| EBITDA | DKK -1,5M | -4% |
| Net profit | DKK -1,8M | -12% |
| Total assets | DKK 991K | -7% |
| Equity | DKK -3,3M | -113% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 | 170 | -736 | -672 | -374 |
| Staff expenses | -336 | -317 | -469 | -743 | -1.094 |
| EBITDA | -316 | -147 | -1.205 | -1.415 | -1.467 |
| Depreciation & amort. | -52 | -46 | -66 | -61 | -65 |
| EBIT | -367 | -193 | -1.271 | -1.477 | -1.532 |
| Net financials | -187 | -190 | -114 | -112 | -246 |
| Profit before tax | -554 | -383 | -1.385 | -1.588 | -1.778 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -554 | -383 | -1.385 | -1.588 | -1.778 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.977 | 1.937 | 1.137 | 1.071 | 991 |
| Equity | -4.224 | -4.607 | 18 | -1.570 | -3.349 |
| Long-term debt | 25 | 13 | 14 | 14 | 14 |
| Short-term debt | 6.175 | 6.530 | 1.106 | 2.627 | 4.325 |
| Total debt | 6.201 | 6.544 | 1.119 | 2.641 | 4.339 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IG Founder | Founder | 2016 |
RH Founder | Founder | 2016 |
MA Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Griegel | Founder | 0 companies |
| René Holm Lund | Founder | 0 companies |
| Mette Amélie Kærgaard | Management | 0 companies |
| Maria Haugaard Barslund | Board of Directors | 0 companies |
| Daniel Barslund | Chairman | 0 companies |
| Henrik Sode Holm Kærgaard | Board of Directors | 0 companies |