| Revenue | DKK 7,2M | +72% |
| EBITDA | DKK 951K | +57% |
| Net profit | DKK 665K | +100% |
| Total assets | DKK 2,2M | +51% |
| Equity | DKK 724K | +246% |
| Employees | 30 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 56 | 32 | 292 | 2.058 | 4.010 | 4.214 | 7.228 |
| Staff expenses | -58 | -0 | -0 | -152 | -1.759 | -4.215 | -3.608 | -6.275 |
| EBITDA | 27 | -17 | 32 | 140 | 299 | -206 | 606 | 951 |
| Depreciation & amort. | -7 | -15 | -15 | -20 | -75 | -70 | -64 | -66 |
| EBIT | 20 | -32 | 18 | 121 | 224 | -275 | 543 | 884 |
| Net financials | -14 | -9 | -30 | -26 | -25 | -43 | -97 | -18 |
| Profit before tax | 6 | -41 | -12 | 95 | 199 | -318 | 446 | 866 |
| Tax | -0 | 3 | -0 | 27 | 50 | -29 | 114 | 201 |
| Net profit | 6 | -44 | -12 | 68 | 148 | -289 | 332 | 665 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 76 | 42 | 467 | 960 | 1.192 | 1.439 | 2.180 |
| Equity | 6 | -38 | -50 | 18 | 166 | -123 | 209 | 724 |
| Long-term debt | 0 | 0 | 0 | 230 | 174 | 29 | 0 | 0 |
| Short-term debt | 85 | 114 | 92 | 204 | 591 | 1.287 | 1.197 | 1.414 |
| Total debt | 85 | 114 | 92 | 434 | 765 | 1.315 | 1.197 | 1.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Ewald Holding ApS | Company | 90.0% | 90.0% | 2025 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ewald Gartmann | Management | 0 companies |