| Revenue | DKK -99K | -149% |
| EBITDA | DKK -99K | -149% |
| Net profit | DKK -262K | -181% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 3,8M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | -64 | 122 | 377 | 60 | 63 | 140 | 201 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | -64 | 122 | 377 | 60 | 63 | 140 | 201 | -99 |
| Depreciation & amort. | -185 | -197 | -207 | -212 | -222 | -217 | -211 | -127 | -126 |
| EBIT | -110 | -261 | -85 | 164 | -163 | -154 | -72 | 74 | -225 |
| Net financials | -129 | -124 | -83 | -203 | -63 | -67 | -81 | 249 | -37 |
| Profit before tax | -239 | -385 | -168 | -39 | -225 | -221 | -152 | 323 | -262 |
| Tax | -0 | -0 | -0 | 60 | -60 | -0 | -0 | -0 | -0 |
| Net profit | -239 | -385 | -168 | -99 | -165 | -221 | -152 | 323 | -262 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.138 | 7.327 | 7.288 | 7.249 | 7.044 | 6.842 | 6.657 | 5.043 | 4.793 |
| Equity | 4.824 | 4.481 | 4.313 | 4.214 | 4.094 | 3.883 | 3.730 | 4.071 | 3.809 |
| Long-term debt | 1.909 | 1.824 | 1.732 | 2.343 | 2.229 | 2.112 | 1.994 | 0 | 0 |
| Short-term debt | 1.405 | 1.022 | 1.243 | 632 | 721 | 847 | 932 | 972 | 984 |
| Total debt | 3.314 | 2.846 | 2.975 | 2.975 | 2.950 | 2.959 | 2.926 | 972 | 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 5.0% | 2020 | |
RMN 2020 Holding ApS | Company | 10.0% | 5.0% | 2023 |
NØDDEBO HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
G.G.G.2003 ApS | Company | 5.0% | 5.0% | 2016 |
P. CONRADSEN HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2017 | |
FRITZ SCHUR A/S | Company | 5.0% | 5.0% | 2024 |
JSL FREDERIKSHAVN HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 0.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2018 | |
3VH HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
CARSTEN T. ØSTERGAARD INVEST ApS | Company | 0.0% | 5.0% | 2016 |
JMA-Invest ApS | Company | 0.0% | 5.0% | 2020 |
MILE HOLDING ApS | Company | 0.0% | 5.0% | 2023 |
Strandby Lagerhal A/S | Company | 5.0% | 5.0% | 2017 |
BØGELUND HOLDING SÆBY ApS | Company | 5.0% | 5.0% | 2017 |
Domutrade ApS | Company | 0.0% | 5.0% | 2020 |
| Individual | 0.0% | 5.0% | 2020 | |
SANDLYKKE HOLDING ApS | Company | 0.0% | 5.0% | 2020 |
| Individual | 0.0% | 5.0% | 2022 | |
| Individual | 0.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Malte Nielsen | Management | 0 companies |
| Johnny Hauberg | Board of Directors | 0 companies |
| Tom Arild Bløde | Board of Directors | 0 companies |
| Jesper Mariegaard | Board of Directors | 0 companies |
| Peter Conradsen | Board of Directors | 0 companies |