| Revenue | DKK -19K | -54% |
| EBITDA | DKK -19K | +88% |
| Net profit | DKK 1M | -38% |
| Total assets | DKK 30,5M | -16% |
| Equity | DKK 30,3M | -16% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -28 | -9 | -10 | -23 | -15 | -45 | -36 | -42 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -0 |
| EBITDA | -16 | -28 | -9 | -10 | -23 | -135 | -165 | -156 | -162 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -28 | -9 | -10 | -23 | -135 | -165 | -156 | -162 | -19 |
| Net financials | 3.839 | 3.661 | 3.930 | 4.343 | -1.667 | 1.508 | 762 | 1.894 | 2.250 | 1.316 |
| Profit before tax | 3.823 | 3.634 | 3.921 | 4.333 | -1.690 | 1.373 | 597 | 1.739 | 2.088 | 1.297 |
| Tax | -2 | -1 | -2 | -11 | 127 | 307 | 131 | 382 | 460 | 286 |
| Net profit | 3.825 | 3.634 | 3.923 | 4.344 | -1.817 | 1.066 | 466 | 1.356 | 1.628 | 1.011 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.100 | 27.703 | 32.244 | 37.187 | 33.986 | 33.198 | 33.602 | 34.511 | 36.312 | 30.475 |
| Equity | 24.084 | 27.667 | 31.497 | 35.787 | 33.915 | 33.181 | 33.590 | 34.446 | 36.012 | 30.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 36 | 746 | 1.399 | 71 | 17 | 13 | 65 | 300 | 152 |
| Total debt | 16 | 36 | 746 | 1.399 | 71 | 17 | 13 | 65 | 300 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|