| Revenue | — | — |
| EBITDA | DKK -17K | +4% |
| Net profit | DKK 13K | +13% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 10 | -21 | -23 | -3 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 2 | -21 | -23 | -3 | -27 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 2 | -21 | -23 | -3 | -27 | -18 | -17 |
| Net financials | 0 | -0 | -1 | -1 | -3 | 4 | 33 | 34 |
| Profit before tax | -4 | 2 | -22 | -23 | -6 | -23 | 14 | 16 |
| Tax | -1 | 0 | -4 | -15 | -1 | -5 | 3 | 4 |
| Net profit | -3 | 1 | -17 | -8 | -5 | -18 | 11 | 13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 65 | 64 | 1.035 | 1.018 | 1.012 | 1.015 | 1.031 |
| Equity | 47 | 48 | 30 | 1.022 | 1.018 | 1.000 | 1.011 | 1.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 17 | 33 | 12 | 0 | 12 | 4 | 8 |
| Total debt | 19 | 17 | 33 | 12 | 0 | 12 | 4 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2016 | — | — |
LB Management | Management | 2019 | — | — |
MB Management | Management | 2020 | — | — |
LP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Nordkajen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joseph Jensen | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Johnna Else Thygesen | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Jesper Jørgensen | Deputy Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |