| Revenue | DKK 13,2M | -9% |
| EBITDA | DKK 27,6M | -38% |
| Net profit | DKK 17,9M | -54% |
| Total assets | DKK 481,7M | -3% |
| Equity | DKK 311,1M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.323 | 13.655 | 13.584 | 14.532 | 13.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.355 | 86.072 | -30.867 | 44.456 | 27.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31.355 | 86.072 | -30.867 | 44.456 | 27.615 |
| Net financials | -9.379 | -1.857 | 18.729 | -5.666 | -9.692 |
| Profit before tax | 21.976 | 84.216 | -12.138 | 38.790 | 17.923 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21.976 | 84.216 | -12.138 | 38.790 | 17.923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 439.303 | 500.899 | 456.479 | 498.776 | 481.729 |
| Equity | 161.299 | 245.514 | 254.376 | 293.166 | 311.089 |
| Long-term debt | 233.326 | 230.998 | 6.298 | 202.503 | 318.786 |
| Short-term debt | 44.678 | 24.386 | 195.805 | 3.108 | 8.665 |
| Total debt | 278.004 | 255.384 | 202.103 | 205.611 | 170.640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (3) | ||
FJ Management | Management | 2016 – 2019 |
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Chairman | 2016 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Deputy Chairman | 2016 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joseph Jensen | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Johnna Else Thygesen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Jesper Jørgensen | Deputy Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |