| Revenue | DKK 4,9M | +10% |
| EBITDA | DKK 1,6M | +8% |
| Net profit | DKK 1,1M | +24% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 1,2M | +28% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 734 | 580 | 1.667 | 1.405 | 2.330 | 3.731 | 4.440 | 4.883 |
| Staff expenses | -0 | -965 | -625 | -1.329 | -1.239 | -1.584 | -2.046 | -2.927 | -3.251 |
| EBITDA | -14 | -231 | -45 | 338 | 166 | 746 | 1.685 | 1.513 | 1.632 |
| Depreciation & amort. | -0 | -97 | -108 | -109 | -116 | -161 | -95 | -110 | -155 |
| EBIT | -14 | -329 | -154 | 229 | 50 | 586 | 1.590 | 1.403 | 1.477 |
| Net financials | -2 | -7 | -30 | -68 | -121 | -83 | -165 | -251 | -103 |
| Profit before tax | -16 | -336 | -184 | 162 | -71 | 503 | 1.425 | 1.152 | 1.373 |
| Tax | -0 | -0 | -0 | -0 | -0 | 23 | 308 | 284 | 298 |
| Net profit | -16 | -336 | -184 | 162 | -71 | 479 | 1.117 | 868 | 1.076 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 450 | 531 | 662 | 1.118 | 1.310 | 2.499 | 2.032 | 2.095 |
| Equity | 34 | -302 | -486 | -325 | -396 | 84 | 1.200 | 968 | 1.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 753 | 1.017 | 986 | 1.514 | 1.226 | 1.299 | 1.036 | 840 |
| Total debt | 561 | 753 | 1.017 | 986 | 1.514 | 1.226 | 1.299 | 1.036 | 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
AM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anmaha Holding ApS | Company | 50.0% | 50.0% | 2020 |
Kakadue ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Haahr Larsen | Management | 0 companies |
| Patrick André Mouritzen | Management | 0 companies |
| Andrew Martin Harris | Management | 0 companies |