| Revenue | DKK -15K | +10% |
| EBITDA | DKK -15K | -10% |
| Net profit | DKK -254K | +84% |
| Total assets | DKK 547K | -22% |
| Equity | DKK -1,7M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -36 | 250 | -463 | -70 | -5 | -12 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -1.036 | 250 | -463 | -70 | -5 | -12 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1.036 | 250 | -463 | -70 | -5 | -12 | -14 | -15 |
| Net financials | 0 | 0 | -5 | 288 | -33 | -5 | -9 | -1.587 | -310 |
| Profit before tax | -20 | -1.036 | 245 | -175 | -102 | -10 | -21 | -1.601 | -325 |
| Tax | -4 | -255 | 259 | -0 | -0 | -0 | -0 | -0 | -71 |
| Net profit | -16 | -781 | -14 | -175 | -102 | -10 | -21 | -1.601 | -254 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.565 | 109.993 | 44.695 | 189 | 100 | 74 | 77 | 700 | 547 |
| Equity | 36.817 | 36.037 | 36.023 | -125 | -199 | -209 | -230 | -1.831 | -1.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.748 | 73.957 | 8.672 | 314 | 300 | 283 | 307 | 2.531 | 2.257 |
| Total debt | 23.748 | 73.957 | 8.672 | 314 | 300 | 283 | 307 | 2.531 | 2.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2016 | — | — |
PS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMA Fortuna Capital ApS | Company | 100.0% | 100.0% | 2021 |
CMA Aarhus Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Albertsen | Management | 0 companies |
| Peter Skaaning Jørgensen | Management | 0 companies |