| Revenue | DKK 12,2M | +1% |
| EBITDA | DKK 17,4M | +173% |
| Net profit | DKK 6,5M | +125% |
| Total assets | DKK 316M | +1% |
| Equity | DKK 89,3M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -22 | 11.047 | 119 | 10.500 | 12.365 | 12.056 | 12.215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -22 | 11.047 | 119 | 123.082 | 10.536 | -23.899 | 17.415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -22 | 11.047 | 119 | 123.082 | 10.536 | -23.899 | 17.415 |
| Net financials | -0 | -0 | -0 | -1 | -18 | -3.711 | -9.334 | -9.025 | -9.139 |
| Profit before tax | -4 | -3 | -22 | 11.046 | 101 | 119.371 | 1.202 | -32.923 | 8.275 |
| Tax | -1 | -1 | -4 | 2.430 | 26 | 26.262 | 264 | -7.243 | 1.821 |
| Net profit | -3 | -2 | -18 | 8.616 | 75 | 93.109 | 937 | -25.680 | 6.455 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 555 | 58.222 | 53.641 | 130.411 | 349.089 | 352.175 | 314.314 | 316.008 |
| Equity | 47 | 45 | 5.757 | 14.374 | 14.449 | 107.559 | 108.496 | 82.816 | 89.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 179.213 | 178.039 | 177.143 | 175.655 |
| Short-term debt | 4 | 510 | 50.428 | 37.459 | 113.897 | 37.549 | 39.004 | 34.413 | 29.996 |
| Total debt | 4 | 510 | 50.428 | 37.459 | 113.897 | 216.762 | 217.042 | 211.556 | 205.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ny Valby Udvikling A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Bo Hyldig | Management | 0 companies |