| Revenue | DKK 7M | +0% |
| EBITDA | DKK 7M | +0% |
| Net profit | DKK 3,5M | +146% |
| Total assets | DKK 255,5M | +1% |
| Equity | DKK 87,3M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.667 | 6.545 | 6.998 | 7.073 | 7.040 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.899 | 6.545 | 6.998 | 7.073 | 7.040 |
| Depreciation & amort. | -850 | -595 | -595 | -595 | -595 |
| EBIT | 41.049 | 5.950 | 6.403 | 6.478 | 6.445 |
| Net financials | -5.563 | 11.305 | -1.752 | -16.255 | -1.874 |
| Profit before tax | 35.485 | 45.855 | -20.549 | -9.777 | 4.571 |
| Tax | 7.807 | 9.256 | -4.849 | -2.154 | 1.096 |
| Net profit | 27.679 | 36.599 | -15.700 | -7.623 | 3.475 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 250.385 | 291.173 | 271.874 | 254.155 | 255.462 |
| Equity | 62.431 | 107.150 | 91.450 | 83.827 | 87.302 |
| Long-term debt | 167.404 | 163.673 | 162.424 | 161.530 | 157.902 |
| Short-term debt | 11.757 | 6.118 | 9.793 | 2.744 | 3.196 |
| Total debt | 179.161 | 169.791 | 172.217 | 164.274 | 161.097 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SC Management | Management | 2024 |
RW Management | Management | 2023 |
SR Management | Management | 2023 |
DH Management | Management | 2024 |
| Former (8) | ||
HH Management | Management | 2016 – 2020 |
AA Management | Management | 2020 – 2021 |
SJ Management | Management | 2020 – 2023 |
AG Management | Management | 2023 – 2024 |
JF Management | Management | 2020 – 2023 |
DK Management | Management | 2023 – 2023 |
MS Management | Management | 2023 – 2024 |
MP Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Bo Hyldig | Management | 0 companies |
| Stacey Crystal Patten | Management | 0 companies |
| Annelise Arboe Sommer | Management | 0 companies |
| Stephanie Jane Smith | Management | 0 companies |
| Robert William Johnston | Management | 0 companies |
| Amelia Grace Merrick | Management | 0 companies |
| John Francis German | Management | 0 companies |
| David Kevin Green | Management | 0 companies |
| Søren Ronni Salby | Management | 0 companies |
| Mette Seifert | Management | 0 companies |
| Martin Purtoft Olsen | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |