| Revenue | DKK 24K | -53% |
| EBITDA | DKK 24K | -53% |
| Net profit | DKK -10K | -171% |
| Total assets | DKK 622K | -2% |
| Equity | DKK 67K | -13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 53 | 70 | 30 | 37 | 23 | 34 | -3 | 50 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 53 | 70 | 30 | 37 | 23 | 34 | -3 | 50 | 24 |
| Depreciation & amort. | -0 | -6 | -10 | -8 | -11 | -13 | -13 | -13 | -13 | -14 |
| EBIT | -4 | 47 | 60 | 22 | 27 | 10 | 20 | -17 | 36 | 10 |
| Net financials | -10 | -35 | -13 | -13 | -12 | -12 | -12 | -18 | -21 | -19 |
| Profit before tax | -14 | 12 | 47 | 9 | 14 | -2 | 8 | -35 | 16 | -9 |
| Tax | -0 | 7 | 8 | -0 | 3 | 2 | 5 | -0 | 2 | 1 |
| Net profit | -14 | 5 | 38 | 9 | 11 | -4 | 4 | -35 | 14 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 621 | 614 | 675 | 676 | 674 | 660 | 647 | 633 | 622 |
| Equity | 36 | 41 | 79 | 88 | 99 | 95 | 98 | 63 | 77 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 580 | 535 | 587 | 576 | 579 | 562 | 583 | 556 | 555 |
| Total debt | 593 | 580 | 535 | 587 | 576 | 579 | 562 | 583 | 556 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2019 | — | — |
RG Management | Management | 2018 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MN Management | Management | 2022 | — | — |
PB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Round Table 88 | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nørlund Junker | Management | 0 companies |
| Rene Grøn | Management | 0 companies |
| Rami Skytte Khazouh | Chief Executive Officer | 0 companies |
| Martin Nikolaj Bech | Management | 0 companies |
| Peter Brix Nedergaard | Management | 0 companies |