| Revenue | DKK 447K | -16% |
| EBITDA | DKK 447K | -16% |
| Net profit | DKK 271K | -25% |
| Total assets | DKK 2,3M | +27% |
| Equity | DKK 1,4M | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 553 | 321 | 262 | -160 | 78 | 255 | 534 | 447 |
| Staff expenses | -467 | -713 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -396 | -159 | 321 | 262 | -160 | 78 | 255 | 534 | 447 |
| Depreciation & amort. | 36 | -75 | -70 | -71 | -71 | -65 | -59 | -69 | -99 |
| EBIT | -431 | -235 | 250 | 192 | -231 | 13 | 196 | 465 | 348 |
| Net financials | -2 | -72 | -21 | -1 | -12 | -5 | -1 | -3 | -0 |
| Profit before tax | -433 | -307 | 230 | 191 | -243 | 8 | 195 | 462 | 348 |
| Tax | -95 | -68 | 51 | 42 | -52 | 1 | 43 | 102 | 76 |
| Net profit | -338 | -239 | 179 | 149 | -190 | 7 | 152 | 360 | 271 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.397 | 1.651 | 1.332 | 1.447 | 1.381 | 1.536 | 1.173 | 1.787 | 2.264 |
| Equity | -288 | -527 | 652 | 800 | 610 | 617 | 769 | 1.129 | 1.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 124 |
| Short-term debt | 1.661 | 2.145 | 654 | 629 | 747 | 893 | 379 | 479 | 724 |
| Total debt | 1.661 | 2.145 | 654 | 629 | 747 | 893 | 379 | 636 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gamle Mursten Nordic ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen Nørregaard | Chief Executive Officer | 0 companies |
| Claus Juul Nielsen | Management | 0 companies |
| Steen Breining Lohse | Chairman | 0 companies |
| Jannik Tharben Buchholz | Board of Directors | 0 companies |
| Claus Bjørn Billehøj | Board of Directors | 0 companies |
| Birger Møllevang | Board of Directors | 0 companies |