| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK -545K | -380% |
| Net profit | DKK -596K | -271% |
| Total assets | DKK 585K | -37% |
| Equity | DKK -552K | -1358% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 58 | 45 | 130 | 545 | 805 | 1.230 | 1.202 |
| Staff expenses | -0 | -0 | -0 | -35 | -504 | -669 | -1.344 | -1.747 |
| EBITDA | -1 | 58 | 45 | 95 | 41 | 136 | -114 | -545 |
| Depreciation & amort. | -0 | -1 | -2 | -16 | -18 | -33 | -31 | -9 |
| EBIT | -1 | 57 | 43 | 79 | 23 | 103 | -145 | -554 |
| Net financials | -0 | -20 | -25 | -18 | 9 | 7 | -45 | -42 |
| Profit before tax | -1 | 37 | 18 | 61 | 32 | 111 | -190 | -596 |
| Tax | -0 | 9 | 6 | 16 | -1 | 25 | -29 | -0 |
| Net profit | -1 | 29 | 12 | 45 | 33 | 85 | -161 | -596 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 302 | 322 | 412 | 666 | 1.055 | 931 | 585 |
| Equity | 1 | 30 | 41 | 86 | 119 | 204 | 44 | -552 |
| Long-term debt | 109 | 91 | 66 | 42 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 181 | 209 | 272 | 537 | 824 | 887 | 1.137 |
| Total debt | 226 | 272 | 275 | 314 | 537 | 824 | 887 | 1.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Unofficial title | Unofficial title | 2025 | — | — |
DM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Stjernegaard Larsen | Unofficial title | 0 companies |
| Dennis Madsen Christensen | Founder | 0 companies |