| Revenue | DKK 9,3M | +6% |
| EBITDA | DKK 3,4M | +20% |
| Net profit | DKK 2,7M | +19% |
| Total assets | DKK 6,3M | +21% |
| Equity | DKK 4,5M | +18% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.429 | 5.691 | 6.264 | 6.498 | 7.665 | 8.297 | 8.942 | 8.796 | 9.308 |
| Staff expenses | -2.416 | -2.959 | -3.591 | -3.578 | -4.452 | -5.140 | -5.629 | -5.925 | -5.874 |
| EBITDA | 2.013 | 2.732 | 2.674 | 2.920 | 3.213 | 3.157 | 3.313 | 2.872 | 3.434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.013 | 2.732 | 2.674 | 2.920 | 3.213 | 3.157 | 3.313 | 2.872 | 3.434 |
| Net financials | 0 | -14 | -10 | -18 | -28 | -26 | -3 | 14 | 2 |
| Profit before tax | 2.013 | 2.718 | 2.664 | 2.902 | 3.185 | 3.131 | 3.310 | 2.886 | 3.436 |
| Tax | 445 | 604 | 596 | 644 | 707 | 695 | 737 | 642 | 759 |
| Net profit | 1.569 | 2.114 | 2.068 | 2.258 | 2.479 | 2.437 | 2.573 | 2.244 | 2.677 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.325 | 2.217 | 2.843 | 3.736 | 3.586 | 4.151 | 5.493 | 5.242 | 6.331 |
| Equity | 319 | 1.433 | 1.501 | 1.758 | 1.104 | 3.041 | 3.614 | 3.858 | 4.535 |
| Long-term debt | 445 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 780 | 1.343 | 1.977 | 2.481 | 1.110 | 1.879 | 1.384 | 1.796 |
| Total debt | 1.007 | 785 | 1.343 | 1.977 | 2.481 | 1.110 | 1.879 | 1.384 | 1.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2016 | — | — |
SE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bisgaard Consulting Holding ApS | Company | 33.3% | 33.3% | 2021 |
Ejsing Consult Holding ApS | Company | 33.3% | 33.3% | 2021 |
Toftegaard Consult Holding ApS | Company | 10.0% | 10.0% | 2021 |
Gedsø Holding ApS | Company | 10.0% | 10.0% | 2021 |
Baseland Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Bisgaard Jensen | Management | 0 companies |
| Søren Ejsing | Management | 0 companies |