| Revenue | DKK -333K | -3% |
| EBITDA | DKK -333K | +3% |
| Net profit | DKK -429K | +2% |
| Total assets | DKK 1,7M | -6% |
| Equity | DKK 723K | -37% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 133 | -342 | 71 | 81 | -16 | -68 | -50 | -82 | -79 | -344 | -333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 133 | -342 | 71 | 81 | -16 | -68 | -50 | -82 | -79 | -344 | -333 |
| Depreciation & amort. | -0 | -0 | -27 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 |
| EBIT | 184 | 133 | -369 | -8 | 1 | -96 | -147 | -130 | -161 | -159 | -424 | -413 |
| Net financials | 1 | 17 | 449 | 1 | -1 | -2 | -2 | -2 | -3 | -12 | -13 | -16 |
| Profit before tax | 185 | 150 | 81 | -7 | -0 | -97 | -149 | -132 | -165 | -171 | -437 | -429 |
| Tax | 46 | 38 | 83 | -2 | -16 | 48 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 139 | 112 | 58 | -6 | 16 | -145 | -149 | -132 | -165 | -171 | -437 | -429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.238 | 2.328 | 2.609 | 2.473 | 2.511 | 2.327 | 2.184 | 2.031 | 1.902 | 1.829 | 1.768 | 1.663 |
| Equity | 2.171 | 2.283 | 2.341 | 2.335 | 2.351 | 2.206 | 2.057 | 1.925 | 1.760 | 1.589 | 1.152 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Short-term debt | 68 | 45 | 268 | 138 | 154 | 114 | 121 | 100 | 136 | 234 | 609 | 933 |
| Total debt | 68 | 45 | 268 | 138 | 160 | 121 | 127 | 107 | 142 | 240 | 616 | 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2019 | — | — |
HL Management | Management | 1972 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LG Audit | Audit | 1972 | — | — |
GH Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Pascal Christian Nerich | Management | 0 companies |
| Hanne Lis Nerich | Management | 0 companies |
| Carsten Bo Pedersen | Chief Executive Officer | 0 companies |
| Leo Gutkin | Audit | 0 companies |
| Grete Højland Lundbeck | Management | 0 companies |
| Henny Gertsen | Chairman | 0 companies |
| Vivi Elsa Gertsen | Board of Directors | 0 companies |
| Chalotte Nerich | Board of Directors | 0 companies |
| Peter Maurice Lock | Chairman | 0 companies |
| Inge-Lise Kaadach | Board of Directors | 0 companies |
| Lillian Barraud | Chairman | 0 companies |