| Revenue | DKK -3K | -110% |
| EBITDA | DKK -3K | -110% |
| Net profit | DKK -3K | -108% |
| Total assets | DKK 182K | -52% |
| Equity | DKK 176K | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | -10 | -8 | -12 | -8 | -11 | 29 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | -10 | -8 | -12 | -8 | -11 | 29 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | -10 | -8 | -12 | -8 | -11 | 29 | -3 |
| Net financials | -0 | -2 | -0 | -1 | -1 | -6 | 0 | -1 |
| Profit before tax | 196 | -12 | -8 | -12 | -9 | -18 | 29 | -4 |
| Tax | 44 | -0 | -0 | -0 | -0 | -0 | -6 | -1 |
| Net profit | 152 | -12 | -8 | -12 | -9 | -18 | 36 | -3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 200 | 192 | 180 | 169 | 163 | 380 | 182 |
| Equity | 352 | 190 | 182 | 169 | 160 | 143 | 178 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 10 | 10 | 10 | 9 | 20 | 201 | 6 |
| Total debt | 92 | 10 | 10 | 10 | 9 | 20 | 201 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANGE OPTIMIZATION ApS | Company | 33.3% | 33.3% | 2016 |
LARS Q HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
OCEO HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
P&L Invest ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Eric Moret | Chief Executive Officer | 0 companies |
| Charles Eric Moret | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Nicolas Paul Marie Guilbert | Board of Directors | 0 companies |
| Jesper Præstensgaard | Chairman | 0 companies |