| Revenue | DKK -147K | -45% |
| EBITDA | DKK -147K | +45% |
| Net profit | DKK 6,1M | -23% |
| Total assets | DKK 260,3M | +1% |
| Equity | DKK 257,1M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365.028 | 426.181 | 310.863 | 442.379 | 0 | 0 | 0 | -270 | -147 |
| Staff expenses | -156.289 | -193.802 | -228.637 | -218.128 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65.674 | 66.844 | 80.237 | 70.437 | -448 | -128 | 198 | -270 | -147 |
| Depreciation & amort. | -36.012 | -45.434 | -47.371 | -51.598 | -0 | -95 | -56 | -0 | -0 |
| EBIT | 29.662 | 21.410 | 32.866 | 18.840 | -448 | -223 | 143 | -270 | -147 |
| Net financials | -3.760 | -4.170 | -3.631 | -90 | -5.972 | 145.309 | 5.272 | 8.760 | 6.778 |
| Profit before tax | 25.902 | 17.239 | 29.234 | 18.750 | -6.420 | 145.086 | 5.415 | 8.490 | 6.630 |
| Tax | 4.767 | 4.456 | -0 | 3.624 | 254 | 199 | 569 | 635 | 580 |
| Net profit | 21.135 | 12.783 | 22.361 | 15.125 | -6.674 | 144.887 | 4.846 | 7.856 | 6.050 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381.354 | 408.476 | 115.365 | 490.686 | 141.639 | 274.135 | 259.368 | 258.620 | 260.254 |
| Equity | 84.133 | 95.956 | 109.086 | 130.918 | 115.496 | 260.326 | 255.172 | 257.028 | 257.078 |
| Long-term debt | 154.493 | 159.418 | 0 | 209.313 | 2.444 | 2.347 | 0 | 0 | 0 |
| Short-term debt | 125.892 | 131.194 | 0 | 125.582 | 15.051 | 10.872 | 4.196 | 1.514 | 2.996 |
| Total debt | 280.385 | 290.612 | 6.279 | 334.895 | 17.495 | 13.219 | 4.196 | 1.514 | 2.996 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|