| Revenue | DKK 14,5M | -1% |
| EBITDA | DKK 3M | -7% |
| Net profit | DKK 579K | -33% |
| Total assets | DKK 17,2M | -9% |
| Equity | DKK 8,3M | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.464 | 11.144 | 12.463 | 14.699 | 14.540 |
| Staff expenses | -8.230 | -9.228 | -9.411 | -11.428 | -11.491 |
| EBITDA | 2.234 | 1.916 | 3.051 | 3.272 | 3.048 |
| Depreciation & amort. | -1.334 | -1.130 | -1.003 | -1.821 | -1.992 |
| EBIT | 900 | 785 | 2.048 | 1.451 | 1.057 |
| Net financials | -47 | 12 | -65 | -335 | -300 |
| Profit before tax | 853 | 797 | 1.983 | 1.116 | 757 |
| Tax | 191 | 179 | 442 | 253 | 178 |
| Net profit | 662 | 618 | 1.541 | 863 | 579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.959 | 9.481 | 13.161 | 18.985 | 17.198 |
| Equity | 4.833 | 5.451 | 6.992 | 7.737 | 8.316 |
| Long-term debt | 1.743 | 1.052 | 2.488 | 6.237 | 4.570 |
| Short-term debt | 3.179 | 2.848 | 3.323 | 4.598 | 3.949 |
| Total debt | 4.922 | 3.901 | 5.811 | 10.835 | 8.519 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Busk Jensen | Chairman | 0 companies |
| Michael Busk Jensen | Board of Directors | 0 companies |