| Revenue | DKK 59K | -158% |
| EBITDA | DKK -4,1M | -14% |
| Net profit | DKK 38M | +19% |
| Total assets | DKK 449,3M | +19% |
| Equity | DKK 288,6M | +14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -114 | -298 | -182 | -102 | 59 |
| Staff expenses | -2.500 | -18.532 | -3.012 | -3.485 | -4.148 |
| EBITDA | -2.614 | -18.830 | -3.194 | -3.587 | -4.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.614 | -18.830 | -3.194 | -3.587 | -4.089 |
| Net financials | 72.968 | 90.514 | 30.152 | 34.898 | 40.954 |
| Profit before tax | 70.354 | 71.684 | 26.958 | 31.311 | 36.865 |
| Tax | -491 | -3.946 | -440 | -533 | -1.159 |
| Net profit | 70.846 | 75.630 | 27.398 | 31.844 | 38.024 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 251.665 | 316.080 | 354.112 | 377.697 | 449.268 |
| Equity | 139.990 | 205.620 | 230.245 | 253.523 | 288.636 |
| Long-term debt | 108.057 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.619 | 95.572 | 108.453 | 107.951 | 142.968 |
| Total debt | 111.675 | 95.572 | 108.453 | 107.951 | 142.968 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |
| Helle Egelund Nygaard | Board of Directors | 0 companies |
| Tina Rathleff Johansen | Board of Directors | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |