| Revenue | DKK 1,4M | — |
| EBITDA | DKK 480K | +316% |
| Net profit | DKK 82K | +305% |
| Total assets | DKK 1,4M | +101% |
| Equity | DKK 107K | +315% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 154 | 107 | — | — | 1.359 |
| Staff expenses | -114 | -0 | -15 | -292 | -880 |
| EBITDA | 40 | 107 | 112 | 115 | 480 |
| Depreciation & amort. | -0 | -6 | -71 | -89 | -366 |
| EBIT | 40 | 101 | 42 | 26 | 114 |
| Net financials | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | 39 | 100 | 42 | 26 | 114 |
| Tax | 9 | 22 | 3 | 6 | 32 |
| Net profit | 30 | 78 | 38 | 20 | 82 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 230 | 360 | 410 | 718 | 1.446 |
| Equity | -106 | -29 | 6 | 26 | 107 |
| Long-term debt | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 387 | 404 | 692 | 1.339 |
| Total debt | 336 | 388 | 404 | 692 | 1.339 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
XC Founder | Founder | 2016 |
LW Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Xin Cheng | Founder | 0 companies |
| Liping Wang | Founder | 0 companies |