| Revenue | DKK -12K | -112% |
| EBITDA | DKK -12K | -112% |
| Net profit | DKK -12K | -112% |
| Total assets | DKK 152K | -1% |
| Equity | DKK -182K | -7% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.618 | 723 | 726 | 864 | 416 | 421 | 183 | 102 | -12 |
| Staff expenses | -669 | -497 | -0 | -0 | -185 | -278 | -153 | -0 | -0 |
| EBITDA | 139 | -379 | 127 | 173 | 231 | 142 | 29 | 102 | -12 |
| Depreciation & amort. | -34 | -77 | -99 | -90 | -73 | -68 | -74 | -0 | -0 |
| EBIT | 104 | -456 | 28 | 83 | 158 | 74 | -45 | 102 | -12 |
| Net financials | -27 | -29 | -33 | -34 | -36 | -25 | 0 | -5 | 0 |
| Profit before tax | 77 | -486 | -5 | 49 | 123 | 49 | -45 | 97 | -12 |
| Tax | -3 | -86 | -14 | 24 | 27 | 11 | 41 | -0 | -0 |
| Net profit | 80 | -400 | 9 | 25 | 96 | 38 | -86 | 97 | -12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1.079 | 913 | 979 | 869 | 614 | 446 | 154 | 152 |
| Equity | 130 | -350 | -340 | -315 | -219 | -181 | -267 | -170 | -182 |
| Long-term debt | 0 | 520 | 314 | 1.049 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 814 | 908 | 939 | 246 | 1.089 | 795 | 713 | 323 | 334 |
| Total debt | 814 | 1.428 | 1.253 | 1.295 | 1.089 | 795 | 713 | 323 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
LH Management | Management | 2016 | — | — |
PH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoppe Invest ApS | Company | 33.3% | 33.3% | 2018 |
PHS Invest ApS | Company | 33.3% | 33.3% | 2018 |
MADS WINTHER HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hyllested Winther | Management | 0 companies |
| Lars Hoppe Rasmussen | Management | 0 companies |
| Peter Hjorth Svendsen | Management | 0 companies |