| Revenue | DKK -18K | -4% |
| EBITDA | DKK -18K | +4% |
| Net profit | DKK -95K | -36% |
| Total assets | DKK 152K | -3% |
| Equity | DKK -1,3M | -8% |
| Employees | 1 | — |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4.326 | -39 | -70 | -92 | -322 | -103 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -100 | -322 | -164 | -0 | -0 |
| EBITDA | -4.326 | -39 | -70 | -191 | -644 | -267 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.326 | -39 | -70 | -191 | -644 | -267 | -19 | -18 |
| Net financials | -80 | 2.891 | -12 | -8 | -3 | -33 | -51 | -77 |
| Profit before tax | -4.406 | 2.851 | -82 | -199 | -647 | -299 | -70 | -95 |
| Tax | -0 | -0 | -0 | -0 | -13 | -106 | -0 | -0 |
| Net profit | -4.406 | 2.851 | -82 | -199 | -634 | -194 | -70 | -95 |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 5 | 34 | 14 | 61 | 127 | 156 | 152 |
| Equity | -2.906 | -55 | -136 | -335 | -969 | -1.163 | -1.233 | -1.328 |
| Long-term debt | 0 | 0 | 0 | 197 | 187 | 313 | 341 | 454 |
| Short-term debt | 3.061 | 60 | 170 | 152 | 844 | 977 | 1.047 | 1.026 |
| Total debt | 3.061 | 60 | 170 | 349 | 1.031 | 1.289 | 1.388 | 1.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inbicore Research, Development, Innovation ApS | Company | 100.0% | 100.0% | 2023 |
FRANDSBJERG ENERGY A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Kirkov Riise | Management | 0 companies |
| Peter Høstgaard-Jensen | Board of Directors | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Per Regnarsson | Chairman | 0 companies |
| Tinna Ladefoged Christensen | Board of Directors | 0 companies |