| Revenue | DKK 1,2M | -50% |
| EBITDA | DKK 1,2M | -50% |
| Net profit | DKK 55K | -95% |
| Total assets | DKK 25,6M | -3% |
| Equity | DKK 3,6M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.523 | 1.057 | 1.070 | 1.068 | 1.055 | 2.339 | 2.449 | 1.229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.523 | 1.057 | 1.070 | 1.068 | 1.055 | 2.339 | 2.449 | 1.229 |
| Depreciation & amort. | -507 | -360 | -378 | -395 | -395 | -499 | -576 | -586 |
| EBIT | 1.016 | 697 | 692 | 673 | 660 | 1.840 | 1.873 | 643 |
| Net financials | -538 | -280 | -551 | -347 | -347 | -394 | -474 | -572 |
| Profit before tax | 479 | 416 | 142 | 326 | 313 | 1.446 | 1.399 | 71 |
| Tax | 105 | 92 | 31 | 72 | 69 | 319 | 308 | 16 |
| Net profit | 373 | 325 | 110 | 255 | 244 | 1.127 | 1.091 | 55 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.065 | 20.955 | 21.229 | 20.790 | 25.689 | 26.510 | 26.299 | 25.620 |
| Equity | 423 | 748 | 858 | 1.113 | 1.357 | 2.485 | 3.576 | 3.631 |
| Long-term debt | 12.032 | 11.343 | 15.655 | 14.865 | 17.244 | 16.324 | 15.409 | 14.458 |
| Short-term debt | 8.566 | 8.742 | 4.562 | 4.586 | 6.739 | 6.827 | 6.292 | 6.494 |
| Total debt | 20.597 | 20.085 | 20.217 | 19.451 | 23.983 | 23.151 | 21.701 | 20.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2016 | — | — |
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FÆLLESHOLDING FYN ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Danevig-Anker | Management | 0 companies |
| Mikkel Bjerregaard | Management | 0 companies |