| Revenue | DKK -26K | -111% |
| EBITDA | DKK -26K | +92% |
| Net profit | DKK 940K | +233% |
| Total assets | DKK 2,5M | -42% |
| Equity | DKK -174K | +84% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 60 | -8 | 27 | 67 | 156 | 182 | 232 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 60 | -8 | 27 | 67 | 156 | 182 | -325 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -48 | -92 | -97 | -92 | -53 |
| EBIT | 291 | 60 | -8 | 27 | 19 | 64 | 85 | -417 | -79 |
| Net financials | -0 | -229 | -73 | -11 | -137 | -580 | 106 | -290 | 1.019 |
| Profit before tax | 291 | -169 | -81 | 16 | -117 | -516 | 191 | -707 | 940 |
| Tax | 62 | -33 | 33 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 228 | -136 | -114 | 16 | -117 | -516 | 191 | -707 | 940 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 187 | 81 | 5 | 6.762 | 7.441 | 6.473 | 4.343 | 2.519 |
| Equity | 228 | 92 | -22 | -5 | -83 | -599 | -407 | -1.114 | -174 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.847 | 2.727 | 2.393 | 1.822 | 1.123 |
| Short-term debt | 95 | 94 | 102 | 11 | 3.998 | 5.313 | 4.488 | 3.634 | 1.570 |
| Total debt | 95 | 94 | 102 | 11 | 6.844 | 8.039 | 6.880 | 5.457 | 2.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2016 | — | — |
LR Management | Management | 2016 | — | — |
QT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KriLuk Holding ApS | Company | 50.0% | 50.0% | 2016 |
TDO Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Denni Pultz Gottfredsen | Management | 0 companies |
| Lasse Rostgård Andersen | Management | 0 companies |
| Quang Tuan Do | Management | 0 companies |