| Revenue | DKK 653K | — |
| EBITDA | DKK 71K | +632% |
| Net profit | DKK 42K | +210% |
| Total assets | DKK 236K | -19% |
| Equity | DKK 180K | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 477 | 698 | — | — | 653 |
| Staff expenses | -280 | -369 | -432 | -435 | -439 |
| EBITDA | 23 | 214 | 89 | -13 | 71 |
| Depreciation & amort. | -41 | -10 | -50 | -25 | -29 |
| EBIT | -18 | 203 | 39 | -38 | 42 |
| Net financials | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | -19 | 202 | 38 | -38 | 42 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 202 | 38 | -38 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 | 300 | 390 | 291 | 236 |
| Equity | 18 | 215 | 216 | 177 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 85 | 174 | 114 | 57 |
| Total debt | 128 | 85 | 174 | 114 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|