| Revenue | DKK 60K | +5% |
| EBITDA | DKK -567K | -133% |
| Net profit | DKK -8,8M | -2183% |
| Total assets | DKK 349K | -96% |
| Equity | DKK -8,9M | -5383% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -201 | — | 92 | 57 | 60 |
| Staff expenses | -618 | -0 | -682 | -300 | -627 |
| EBITDA | -820 | 1.233 | -590 | -243 | -567 |
| Depreciation & amort. | -13 | -0 | -13 | -7 | -8.472 |
| EBIT | -833 | 1.233 | -603 | -250 | -9.038 |
| Net financials | -145 | 0 | -360 | -387 | -556 |
| Profit before tax | -977 | 1.233 | -963 | -638 | -9.595 |
| Tax | -214 | -0 | -204 | -254 | -840 |
| Net profit | -763 | 1.233 | -759 | -383 | -8.754 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.953 | 0 | 6.341 | 8.215 | 349 |
| Equity | 574 | 2.951 | 221 | -163 | -8.917 |
| Long-term debt | 0 | 0 | 750 | 7.214 | 7.748 |
| Short-term debt | 2.379 | 0 | 4.888 | 584 | 1.517 |
| Total debt | 2.379 | 0 | 5.638 | 7.798 | 9.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2016 |
CHRISTIAN NIELSENS FOND | Company | 15.0% | 15.0% | 2019 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
EAP Solution Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Thomsen | Chief Executive Officer | 0 companies |
| Rahimullah Sarban | Chief Executive Officer | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Hans Fleming Pedersen-Dambo | Board of Directors | 0 companies |
| Peter Madsen | Board of Directors | 0 companies |
| Tommy Langhoff | Chairman | 0 companies |
| Alan David Poole | Chairman | 0 companies |