| Revenue | DKK 99K | +391% |
| EBITDA | DKK 97K | +385% |
| Net profit | DKK 83K | +1272% |
| Total assets | DKK 20K | -88% |
| Equity | DKK -552K | +13% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -396 | 64 | 545 | 451 | -110 | -374 | 20 | 99 |
| Staff expenses | -164 | -13 | -144 | -179 | -97 | -1 | -0 | -1 |
| EBITDA | -560 | 51 | 401 | 272 | -207 | -375 | 20 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -560 | 51 | 401 | 272 | -207 | -375 | 20 | 97 |
| Net financials | -43 | -32 | -33 | -32 | -18 | -20 | -14 | -15 |
| Profit before tax | -603 | 19 | 368 | 240 | -225 | -395 | 6 | 83 |
| Tax | -0 | 5 | 85 | 55 | -0 | -0 | -0 | -0 |
| Net profit | -603 | 14 | 283 | 185 | -225 | -395 | 6 | 83 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 356 | 814 | 327 | 75 | 69 | 167 | 20 |
| Equity | -503 | -488 | -206 | -21 | -247 | -642 | -635 | -552 |
| Long-term debt | 802 | 827 | 860 | 238 | 247 | 492 | 588 | 387 |
| Short-term debt | 21 | 17 | 160 | 110 | 62 | 219 | 213 | 185 |
| Total debt | 822 | 844 | 1.020 | 348 | 309 | 711 | 802 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
KRILL INVEST ApS | Company | 33.3% | 33.3% | 2016 |
AyDoo ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Sune Johansen | Management | 0 companies |