| Revenue | DKK 1,2M | -46% |
| EBITDA | DKK 326K | -78% |
| Net profit | DKK 450K | -70% |
| Total assets | DKK 7,2M | +4% |
| Equity | DKK 5M | +7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 841 | 940 | 896 | 1.257 | 862 | 892 | 1.310 | 2.206 | 1.182 |
| Staff expenses | -715 | -583 | -548 | -664 | -806 | -822 | -882 | -743 | -856 |
| EBITDA | 126 | 356 | 349 | 592 | 56 | 70 | 428 | 1.463 | 326 |
| Depreciation & amort. | -52 | -52 | -52 | -52 | -52 | -5 | -9 | -12 | -14 |
| EBIT | 74 | 304 | 296 | 540 | 4 | 65 | 419 | 1.451 | 312 |
| Net financials | 86 | 69 | -86 | 186 | 262 | 809 | 243 | 387 | 277 |
| Profit before tax | 159 | 373 | 210 | 726 | 266 | 874 | 662 | 1.839 | 589 |
| Tax | 57 | 86 | 41 | 133 | 29 | 47 | 92 | 349 | 139 |
| Net profit | 103 | 287 | 169 | 593 | 237 | 828 | 570 | 1.489 | 450 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.506 | 1.787 | 1.827 | 2.430 | 2.370 | 3.126 | 3.619 | 6.934 | 7.190 |
| Equity | 1.323 | 1.610 | 1.609 | 2.032 | 2.099 | 2.813 | 3.269 | 4.640 | 4.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556 | 869 |
| Short-term debt | 183 | 169 | 213 | 395 | 271 | 313 | 349 | 1.733 | 1.348 |
| Total debt | 183 | 169 | 213 | 395 | 271 | 313 | 349 | 2.289 | 2.217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|