| Revenue | DKK 417K | +1% |
| EBITDA | DKK 396K | +295% |
| Net profit | DKK 170K | +143% |
| Total assets | DKK 2,8M | -41% |
| Equity | DKK 716K | +18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 1.777 | 458 | 549 | 1.841 | 40 | 184 | 411 | 417 |
| Staff expenses | -70 | -512 | -524 | -560 | -580 | -594 | -600 | -614 | -21 |
| EBITDA | 328 | 1.265 | -65 | -11 | 1.261 | -554 | -416 | -203 | 396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -0 | -0 |
| EBIT | 328 | 1.265 | -65 | -11 | 1.246 | -569 | -430 | -203 | 396 |
| Net financials | -231 | -240 | -134 | -26 | -86 | -2 | -174 | -188 | -226 |
| Profit before tax | 97 | 1.025 | -199 | -125 | 1.170 | -582 | -613 | -391 | 170 |
| Tax | -114 | 228 | -36 | -17 | 256 | -84 | -0 | -0 | -0 |
| Net profit | 211 | 797 | -163 | -108 | 914 | -498 | -613 | -391 | 170 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.048 | 6.961 | 2.724 | 6.729 | 3.844 | 4.192 | 3.224 | 4.769 | 2.811 |
| Equity | 948 | 1.745 | 1.529 | 1.367 | 2.225 | 1.727 | 1.057 | 607 | 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.099 | 5.216 | 1.195 | 5.362 | 1.618 | 2.465 | 2.166 | 4.162 | 2.094 |
| Total debt | 7.099 | 5.216 | 1.195 | 5.362 | 1.618 | 2.465 | 2.166 | 4.162 | 2.094 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|