| Revenue | DKK -106K | -48% |
| EBITDA | DKK -106K | +84% |
| Net profit | DKK -479K | +96% |
| Total assets | DKK 2,5M | -89% |
| Equity | DKK 1,9M | -92% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -49 | -105 | -1.314 | -417 | -2.639 | -203 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -797 | -557 | -331 | -466 | -0 |
| EBITDA | -10 | -14 | -461 | -135 | -2.139 | -974 | -2.970 | -675 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -461 | -167 | -2.139 | -974 | -2.970 | -675 | -106 |
| Net financials | 5.469 | 11 | 641 | 1.599 | -6.553 | 16.714 | -6.942 | -9.188 | -373 |
| Profit before tax | 5.459 | -3 | 180 | 1.431 | -8.693 | 15.740 | -9.912 | -9.863 | -479 |
| Tax | -0 | -0 | -0 | -0 | -0 | 973 | -1.243 | 1.077 | -0 |
| Net profit | 5.459 | -3 | 180 | 1.431 | -8.693 | 14.767 | -8.669 | -10.940 | -479 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.125 | 48.636 | 48.023 | 48.229 | 36.045 | 46.282 | 34.639 | 22.665 | 2.497 |
| Equity | 51.115 | 48.612 | 47.959 | 48.140 | 35.698 | 45.103 | 33.934 | 22.494 | 1.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 24 | 64 | 89 | 347 | 1.178 | 705 | 171 | 597 |
| Total debt | 10 | 24 | 64 | 89 | 347 | 1.178 | 705 | 171 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Skou Pedersen | Management | 0 companies |