| Revenue | DKK -422K | -44% |
| EBITDA | DKK -422K | +44% |
| Net profit | DKK -422K | +93% |
| Total assets | DKK 12,5M | +62% |
| Equity | DKK 12,5M | +63% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -124 | 34 | -174 | -159 | -636 | -756 | -750 | -422 |
| Staff expenses | -0 | -0 | -0 | -4 | -30 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -124 | 34 | -178 | -189 | -636 | -756 | -750 | -422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 | -0 |
| EBIT | -127 | -124 | 34 | -178 | -201 | -649 | -768 | -763 | -422 |
| Net financials | -1.677 | -110 | -1.245 | -547 | -254 | 3.529 | -3.935 | -5.210 | -0 |
| Profit before tax | -1.759 | 214 | -1.211 | -725 | -455 | 2.881 | -4.703 | -5.972 | -422 |
| Tax | 22 | 224 | -154 | -160 | 405 | -0 | -0 | -0 | -0 |
| Net profit | -1.781 | -10 | -1.056 | -566 | -860 | 2.881 | -4.703 | -5.972 | -422 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 1.325 | 887 | 2.176 | 1.940 | 11.741 | 4.569 | 7.718 | 12.530 |
| Equity | 224 | 1.300 | 844 | 2.139 | 1.897 | 10.969 | 4.503 | 7.666 | 12.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 25 | 42 | 37 | 43 | 772 | 66 | 52 | 25 |
| Total debt | 15 | 25 | 42 | 37 | 43 | 772 | 66 | 52 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2021 | |
SCAN CON GROUP A/S | Company | 5.0% | 5.0% | 2017 |
BOA ApS | Company | 5.0% | 5.0% | 2017 |
MP HOLDING AF 2004 ApS | Company | 5.0% | 5.0% | 2025 |
RUBECH HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Krautwald | Chief Executive Officer | 0 companies |
| Brian Icedor Petersen | Management | 0 companies |