| Revenue | DKK 6,3M | +40% |
| EBITDA | DKK 164K | +292% |
| Net profit | DKK 74K | +89% |
| Total assets | DKK 3,3M | +23% |
| Equity | DKK 1,5M | +5% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.751 | 5.664 | 5.537 | 5.800 | 4.240 | 5.183 | 4.503 | 6.292 |
| Staff expenses | -7.360 | -5.352 | -5.239 | -5.664 | -4.035 | -4.986 | -4.461 | -6.127 |
| EBITDA | 391 | 313 | 298 | 136 | 206 | 197 | 42 | 164 |
| Depreciation & amort. | -257 | -74 | -62 | -18 | -8 | -8 | -11 | -82 |
| EBIT | 135 | 239 | 236 | 118 | 198 | 189 | 31 | 82 |
| Net financials | -62 | -62 | 1 | -12 | -32 | -11 | 8 | -9 |
| Profit before tax | 73 | 176 | 238 | 106 | 165 | 178 | 39 | 74 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | 176 | 238 | 106 | 165 | 178 | 39 | 74 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.365 | 2.735 | 2.774 | 3.780 | 3.182 | 3.748 | 2.655 | 3.258 |
| Equity | 573 | 749 | 987 | 1.093 | 1.259 | 1.436 | 1.475 | 1.549 |
| Long-term debt | 0 | 0 | 125 | 300 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.792 | 1.986 | 1.661 | 2.387 | 1.923 | 2.312 | 1.180 | 1.709 |
| Total debt | 1.792 | 1.986 | 1.787 | 2.687 | 1.923 | 2.312 | 1.180 | 1.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Nikolaj Nielsen | Founder | 0 companies |
| Birgitte Wisborg | Chairman | 0 companies |
| Jens Michael Vorgaard | Board of Directors | 0 companies |
| Helene Flethøj Thygesen | Chairman | 0 companies |
| Camilla Wilde Bonde | Board of Directors | 0 companies |