| Revenue | DKK -173K | +6% |
| EBITDA | DKK -174K | +29% |
| Net profit | DKK -199K | +25% |
| Total assets | DKK 0 | — |
| Equity | DKK -3,2M | -7% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.114 | 15.354 | 9.935 | 3.465 | -2.110 | -104 | -163 | -173 |
| Staff expenses | -9.153 | -17.136 | -8.138 | -2.828 | -90 | -77 | -83 | -1 |
| EBITDA | -39 | -1.783 | 1.797 | 638 | -2.645 | -27 | -246 | -174 |
| Depreciation & amort. | -87 | -301 | -64 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -2.083 | 1.734 | 618 | -2.645 | -27 | -246 | -174 |
| Net financials | -24 | -104 | -48 | -56 | 41 | -8 | -19 | -25 |
| Profit before tax | -150 | -2.188 | 1.685 | 562 | -2.604 | -35 | -265 | -199 |
| Tax | -30 | 30 | -0 | 51 | -0 | -0 | -0 | -0 |
| Net profit | -120 | -2.217 | 1.685 | 510 | -2.604 | -35 | -265 | -199 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.765 | 4.152 | 4.800 | 3.105 | 0 | 0 | 0 | 0 |
| Equity | -70 | -2.287 | -602 | -92 | -2.696 | -2.730 | -2.995 | -3.194 |
| Long-term debt | 0 | 0 | 566 | 572 | 174 | 99 | 2.042 | 2.078 |
| Short-term debt | 2.835 | 6.439 | 4.835 | 2.624 | 2.521 | 2.631 | 954 | 1.116 |
| Total debt | 2.835 | 6.439 | 5.402 | 3.196 | 2.696 | 2.730 | 2.995 | 3.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2019 | — | — |
UB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salus Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Hyltoft | Management | 0 companies |
| Uffe Brunø Lindstrøm | Management | 0 companies |
| Henrik Lundum | Chairman | 0 companies |