| Revenue | DKK 478K | +50% |
| EBITDA | DKK 478K | +50% |
| Net profit | DKK 1,9M | -24% |
| Total assets | DKK 9,1M | +25% |
| Equity | DKK 5,6M | +48% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 148 | 277 | 424 | 1.250 | 1.487 | 591 | 319 | 478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 145 | 218 | 152 | 1.113 | 1.290 | 365 | 319 | 478 |
| Depreciation & amort. | -12 | -67 | -84 | -162 | -140 | -170 | -212 | -237 | -233 |
| EBIT | 5 | 78 | 134 | -10 | 973 | 1.120 | 154 | 82 | 245 |
| Net financials | -1 | -17 | -47 | -43 | -70 | -23 | 439 | 2.466 | 1.729 |
| Profit before tax | 4 | 61 | 87 | -53 | 903 | 1.098 | 592 | 2.548 | 1.974 |
| Tax | -0 | 2 | 15 | 0 | 188 | 225 | 164 | 21 | 50 |
| Net profit | 4 | 59 | 72 | -53 | 714 | 856 | 428 | 2.526 | 1.925 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 1.088 | 2.182 | 2.661 | 2.418 | 3.721 | 4.039 | 7.221 | 9.050 |
| Equity | 54 | 113 | 185 | 132 | 767 | 1.222 | 1.451 | 3.777 | 5.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.243 | 1.178 | 1.112 | 1.047 | 980 |
| Short-term debt | 231 | 975 | 1.997 | 2.529 | 408 | 1.321 | 1.476 | 2.397 | 2.490 |
| Total debt | 231 | 975 | 1.997 | 2.529 | 1.651 | 2.499 | 2.588 | 3.444 | 3.471 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|