| Revenue | DKK 149K | -38% |
| EBITDA | DKK 149K | +119% |
| Net profit | DKK -160K | +88% |
| Total assets | DKK 15,9M | -5% |
| Equity | DKK 9,5M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 2.293 | 895 | 707 | 463 | 501 | -1.491 | 239 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | 2.318 | 914 | 734 | 484 | 454 | -1.491 | -768 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 |
| EBIT | 142 | 2.318 | 914 | 734 | 484 | 454 | -1.526 | -768 | 149 |
| Net financials | 0 | -0 | -4 | 950 | 2.107 | 1.631 | 5.686 | -250 | -284 |
| Profit before tax | 142 | 2.318 | 910 | 1.684 | 2.591 | 2.086 | 4.160 | -1.018 | -135 |
| Tax | 31 | 510 | 200 | 148 | 101 | 134 | -353 | 328 | 25 |
| Net profit | 111 | 1.808 | 710 | 1.536 | 2.490 | 1.952 | 4.513 | -1.346 | -160 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.479 | 13.973 | 11.573 | 14.436 | 15.683 | 14.362 | 20.460 | 16.787 | 15.911 |
| Equity | 161 | 1.865 | 2.469 | 3.897 | 6.276 | 8.115 | 12.012 | 10.067 | 9.507 |
| Long-term debt | 11.239 | 11.239 | 4.825 | 9.726 | 8.544 | 5.799 | 7.995 | 6.346 | 6.207 |
| Short-term debt | 80 | 860 | 4.263 | 798 | 844 | 445 | 453 | 374 | 197 |
| Total debt | 11.319 | 12.099 | 9.088 | 10.524 | 9.387 | 6.243 | 8.448 | 6.720 | 6.404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|