| Revenue | DKK -79K | +89% |
| EBITDA | DKK -539K | -79% |
| Net profit | DKK -413K | -184% |
| Total assets | DKK 14,6M | -6% |
| Equity | DKK 14,5M | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -38 | -105 | -133 | -82 | -3 | -29 | -56 | -42 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -120 | -260 | -460 |
| EBITDA | -42 | -38 | -105 | -133 | -82 | -3 | -114 | -176 | -302 | -539 |
| Depreciation & amort. | -0 | -10 | -86 | -163 | -149 | -49 | -26 | -20 | -21 | -21 |
| EBIT | -42 | -48 | -192 | -296 | -231 | -52 | -140 | -197 | -323 | -560 |
| Net financials | 2.435 | -7.010 | 717 | 384 | 52 | 2.068 | 409 | 872 | 1.078 | -82 |
| Profit before tax | 2.393 | -7.058 | 525 | 88 | -178 | 2.016 | 269 | 675 | 756 | -643 |
| Tax | 74 | 209 | -4 | 26 | -16 | 435 | -163 | 193 | 266 | -230 |
| Net profit | 2.320 | -7.267 | 529 | 62 | -163 | 1.581 | 432 | 482 | 490 | -413 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.741 | 20.152 | 18.946 | 14.533 | 14.434 | 15.626 | 15.595 | 16.071 | 15.442 | 14.553 |
| Equity | 28.408 | 19.642 | 18.871 | 14.333 | 13.720 | 15.150 | 15.526 | 15.951 | 15.240 | 14.528 |
| Long-term debt | 72 | 18 | 18 | 18 | 665 | 377 | 0 | 0 | 165 | 0 |
| Short-term debt | 261 | 475 | 45 | 165 | 50 | 99 | 69 | 120 | 36 | 25 |
| Total debt | 333 | 493 | 63 | 183 | 715 | 476 | 69 | 120 | 201 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|