| Revenue | DKK 15,9M | +1% |
| EBITDA | DKK 3,4M | -5% |
| Net profit | DKK 2,1M | -7% |
| Total assets | DKK 10,8M | +9% |
| Equity | DKK 5M | -15% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.362 | 9.126 | 9.540 | 10.321 | 10.944 | 11.110 | 13.815 | 15.757 | 15.867 |
| Staff expenses | -7.972 | -7.531 | -8.127 | -8.908 | -9.019 | -9.667 | -11.226 | -12.219 | -12.495 |
| EBITDA | 2.389 | 1.595 | 1.402 | 1.413 | 1.925 | 1.443 | 2.589 | 3.538 | 3.371 |
| Depreciation & amort. | -247 | -475 | -572 | -612 | -640 | -546 | -483 | -591 | -617 |
| EBIT | 2.142 | 1.120 | 830 | 800 | 1.285 | 897 | 2.106 | 2.948 | 2.754 |
| Net financials | -93 | -115 | -104 | -82 | -85 | -64 | -39 | -1 | -9 |
| Profit before tax | 2.049 | 1.004 | 726 | 718 | 1.200 | 833 | 2.067 | 2.947 | 2.745 |
| Tax | 454 | 223 | 172 | 160 | 265 | 185 | 456 | 657 | 614 |
| Net profit | 1.595 | 782 | 554 | 559 | 935 | 647 | 1.610 | 2.290 | 2.130 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.055 | 7.946 | 10.117 | 8.279 | 7.357 | 7.947 | 12.536 | 9.900 | 10.826 |
| Equity | 1.645 | 2.427 | 2.980 | 3.539 | 2.935 | 3.182 | 4.393 | 5.882 | 5.013 |
| Long-term debt | 2.739 | 1.374 | 1.360 | 1.186 | 1.641 | 1.173 | 779 | 809 | 982 |
| Short-term debt | 4.634 | 4.117 | 5.733 | 3.513 | 2.743 | 3.533 | 7.281 | 3.077 | 4.722 |
| Total debt | 7.373 | 5.491 | 7.093 | 4.698 | 4.384 | 4.706 | 8.060 | 3.886 | 5.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Christensen Holding Brande ApS | Company | 33.3% | 33.3% | 2026 |
Tangen Holding ApS | Company | 33.3% | 33.3% | 2026 |
JSP Holding 2017 ApS | Company | 15.0% | 15.0% | 2026 |
Kuur Søgaard Holding ApS | Company | 10.0% | 10.0% | 2026 |
RAHBEK HOLDING BRANDE ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Tangen Søgaard | Management | 0 companies |
| Bjarne Rahbek | Chairman | 0 companies |
| Andreas Kofoed Christensen | Chairman | 0 companies |
| Benno Rahbek | Chairman | 0 companies |
| Jan Skødebjerg Pedersen | Board of Directors | 0 companies |