| Revenue | DKK 1,4M | -18% |
| EBITDA | DKK 1,4M | -18% |
| Net profit | DKK 706K | -27% |
| Total assets | DKK 13,1M | +6% |
| Equity | DKK 4,4M | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 332 | 433 | 431 | 634 | 871 | 1.400 | 1.671 | 1.372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 630 | 332 | 433 | 431 | 634 | 871 | 1.400 | 1.671 | 1.372 |
| Depreciation & amort. | -56 | -64 | -61 | -61 | -104 | -164 | -164 | -231 | -285 |
| EBIT | 573 | 268 | 372 | 370 | 531 | 707 | 1.236 | 1.441 | 1.088 |
| Net financials | -107 | -63 | -59 | -42 | -133 | -96 | -78 | -204 | -183 |
| Profit before tax | 466 | 205 | 313 | 328 | 398 | 611 | 1.158 | 1.237 | 905 |
| Tax | 107 | 45 | 71 | 73 | 106 | 134 | 255 | 272 | 199 |
| Net profit | 359 | 160 | 242 | 255 | 292 | 476 | 903 | 965 | 706 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.443 | 4.038 | 3.369 | 3.308 | 8.157 | 7.993 | 12.016 | 12.410 | 13.103 |
| Equity | 409 | 569 | 811 | 1.066 | 1.358 | 1.834 | 2.737 | 3.702 | 4.408 |
| Long-term debt | 0 | 1.795 | 1.690 | 1.580 | 4.851 | 4.582 | 4.315 | 6.319 | 6.028 |
| Short-term debt | 1.082 | 1.593 | 770 | 550 | 1.737 | 1.332 | 4.665 | 2.011 | 2.212 |
| Total debt | 2.998 | 3.388 | 2.460 | 2.130 | 6.587 | 5.914 | 8.980 | 8.330 | 8.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN INN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
FN Varde ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schmidt Nielsen | Management | 0 companies |