| Revenue | DKK 5,2M | +10% |
| EBITDA | DKK 943K | +67% |
| Net profit | DKK 319K | +291% |
| Total assets | DKK 10,6M | -27% |
| Equity | DKK 3M | -37% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.597 | 3.628 | 4.874 | 5.193 | — | 4.975 | 4.871 | 4.157 | 3.865 | 5.428 | 5.699 | 5.249 | 4.719 | 5.171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.300 | -4.877 | -4.565 | -4.152 | -4.228 |
| EBITDA | 1.369 | 930 | 1.120 | 2.253 | 1.720 | 1.782 | 1.419 | 728 | 411 | 1.128 | 821 | 684 | 566 | 943 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -569 | -1.215 | -529 | -330 | -199 |
| EBIT | 1.369 | 930 | 1.120 | 2.253 | 1.720 | 1.782 | 1.419 | 728 | 411 | 559 | -394 | 155 | 237 | 744 |
| Net financials | -576 | -453 | -426 | -370 | -423 | -321 | -396 | -402 | -377 | -269 | -350 | -410 | -455 | -334 |
| Profit before tax | 794 | 476 | 694 | 1.884 | 1.297 | 1.461 | 1.023 | 326 | 34 | 290 | -744 | -255 | -218 | 410 |
| Tax | 201 | 98 | 149 | 381 | 287 | 323 | 227 | 71 | 8 | 95 | -162 | -89 | -51 | 91 |
| Net profit | 593 | 379 | 545 | 1.503 | 1.010 | 1.138 | 795 | 254 | 26 | 194 | -582 | -166 | -167 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.070 | 14.158 | 15.294 | 15.470 | 15.200 | 16.175 | 16.469 | 16.708 | 18.408 | 17.614 | 16.085 | 14.560 | 14.542 | 10.561 |
| Equity | 1.944 | 2.386 | 2.983 | 4.334 | 4.050 | 4.824 | 5.123 | 4.689 | 4.970 | 5.321 | 5.010 | 4.988 | 4.733 | 2.988 |
| Long-term debt | 6.699 | 5.849 | 4.996 | 4.039 | 3.813 | 4.069 | 3.128 | 3.333 | 3.538 | 2.260 | 1.640 | 2.099 | 1.458 | 743 |
| Short-term debt | 5.251 | 4.753 | 6.156 | 5.950 | 6.176 | 5.983 | 6.876 | 7.385 | 8.571 | 8.717 | 8.206 | 6.296 | 7.225 | 6.194 |
| Total debt | 11.950 | 10.602 | 11.152 | 9.988 | 9.989 | 10.052 | 10.004 | 10.717 | 12.109 | 10.977 | 9.846 | 8.395 | 8.682 | 6.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 1972 | — | — |
LH Management | Management | 2011 | — | — |
LK Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
René Wacker Holding 2016 ApS | Company | 50.0% | 50.0% | 2017 |
Lars Hansen Holding 2016 ApS | Company | 50.0% | 50.0% | 2017 |
BLR BILER ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Hald | Management | 0 companies |
| Lars Hansen | Management | 0 companies |
| Leif Korff | Management | 0 companies |
| Bjarne Strüssmann | Board of Directors | 0 companies |
| Else Marie Hald | Board of Directors | 0 companies |
| Jeanet Guldhammer Wacker | Board of Directors | 0 companies |
| Kristian Lund Kristensen | Board of Directors | 0 companies |
| Rene Guldhammer Wacker | Chairman | 0 companies |
| Norma Korff | Board of Directors | 0 companies |
| Randi Ejdesgaard | Board of Directors | 0 companies |