| Revenue | DKK 8,5M | +15% |
| EBITDA | DKK 1,2M | +793% |
| Net profit | DKK 303K | +179% |
| Total assets | DKK 7,9M | +12% |
| Equity | DKK 4,2M | +8% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.127 | 6.507 | 7.248 | 8.175 | 7.107 | 11.121 | 10.140 | 7.983 | 7.452 | 8.547 |
| Staff expenses | -2.515 | -7.065 | -8.239 | -7.253 | -6.396 | -8.423 | -8.561 | -7.338 | -7.320 | -7.286 |
| EBITDA | 612 | -559 | -991 | 873 | 711 | 2.698 | 1.579 | 646 | 133 | 1.184 |
| Depreciation & amort. | -111 | -331 | -343 | -500 | -561 | -615 | -616 | -602 | -593 | -687 |
| EBIT | 501 | -889 | -1.334 | 373 | 150 | 2.083 | 963 | 43 | -460 | 497 |
| Net financials | -34 | -98 | -108 | -205 | -80 | -62 | -28 | -29 | -27 | -109 |
| Profit before tax | 467 | -987 | -1.442 | 169 | 69 | 2.021 | 935 | 14 | -487 | 388 |
| Tax | 110 | -215 | -316 | 38 | 17 | 447 | 208 | 7 | -104 | 86 |
| Net profit | 357 | -772 | -1.126 | 131 | 52 | 1.574 | 727 | 7 | -382 | 303 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.111 | 5.909 | 8.313 | 6.682 | 7.069 | 7.641 | 7.574 | 7.309 | 7.059 | 7.877 |
| Equity | 857 | 2.923 | 1.797 | 1.927 | 1.979 | 3.553 | 4.281 | 4.287 | 3.905 | 4.207 |
| Long-term debt | 0 | 0 | 782 | 758 | 1.346 | 963 | 717 | 497 | 135 | 0 |
| Short-term debt | 4.145 | 2.769 | 5.734 | 3.767 | 3.523 | 2.940 | 2.420 | 2.393 | 2.992 | 3.550 |
| Total debt | 4.145 | 2.769 | 6.516 | 4.525 | 4.869 | 3.903 | 3.137 | 2.890 | 3.127 | 3.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Refront Group A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Guldager Dalgaard Knudsen | Management | 0 companies |
| Mathias Christensen | Board of Directors | 0 companies |
| Torben Sander | Board of Directors | 0 companies |
| Bent Sander Jensen | Board of Directors | 0 companies |
| Carsten Maaberg | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Michael Riis | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Chairman | 0 companies |
| Diana Jørgensen | Board of Directors | 0 companies |
| Morten Sander Tjerrild | Chairman | 0 companies |