| Revenue | DKK 3,7M | +2% |
| EBITDA | DKK 2,4M | +18% |
| Net profit | DKK 1,4M | +25% |
| Total assets | DKK 62,7M | +0% |
| Equity | DKK 30,7M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.995 | 3.221 | 3.283 | 3.358 | 3.419 | 3.517 | 3.609 | 3.691 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.276 | 2.130 | 2.193 | 4.418 | 4.014 | 2.803 | 2.066 | 2.434 |
| Depreciation & amort. | -673 | -669 | -669 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.604 | 1.461 | 1.525 | 4.418 | 4.014 | 2.803 | 2.066 | 2.434 |
| Net financials | -901 | -634 | -1.400 | -402 | -393 | -421 | -614 | -618 |
| Profit before tax | 1.702 | 827 | 125 | 4.015 | 3.621 | 2.382 | 1.452 | 1.816 |
| Tax | 524 | 333 | 177 | 871 | 798 | 525 | 322 | 404 |
| Net profit | 1.178 | 494 | -53 | 3.144 | 2.823 | 1.856 | 1.130 | 1.413 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 44.321 | 44.464 | 45.286 | 62.436 | 62.573 | 62.596 | 62.728 | 62.668 |
| Equity | 14.278 | 14.412 | 13.642 | 27.061 | 29.167 | 30.306 | 30.718 | 30.696 |
| Long-term debt | 28.381 | 28.569 | 29.136 | 28.603 | 28.232 | 26.995 | 26.849 | 26.604 |
| Short-term debt | 1.663 | 1.483 | 2.509 | 4.016 | 1.956 | 1.967 | 1.898 | 2.106 |
| Total debt | 30.044 | 30.052 | 31.644 | 32.619 | 30.188 | 28.962 | 28.747 | 28.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friborg Invest ApS | Company | 25.0% | 25.0% | 2016 |
GRONING INVEST ApS | Company | 10.0% | 10.0% | 2025 |
Aluna 2 ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2016 | |
Dualia ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2016 | |
Cypress Invest ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2016 | |
Spogardoros ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2016 | |
GRÖNING UDVIKLING ApS | Company | 10.0% | 10.0% | 2016 |
Spogárd Holding ApS | Company | 25.0% | 25.0% | 2020 |
SPOGÁRD HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Helstrup | Management | 0 companies |
| Nils Lorenzen | Chairman | 0 companies |
| Pia Lorenzen | Board of Directors | 0 companies |
| Jakob Haldor Topsøe | Board of Directors | 0 companies |
| Henrik Friborg Jacobsen | Board of Directors | 0 companies |