| Revenue | DKK 1,8M | -41% |
| EBITDA | DKK -5K | -100% |
| Net profit | DKK -338K | -151% |
| Total assets | DKK 14,2M | +9% |
| Equity | DKK 1,6M | -22% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 473 | 6 | 635 | 1.930 | -831 | 2.428 | 3.040 | 1.792 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -594 | -1.440 | -1.783 | -1.797 |
| EBITDA | -6 | -139 | 6 | 635 | 1.930 | -1.425 | 988 | 1.257 | -5 |
| Depreciation & amort. | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -139 | -10 | 635 | 1.930 | -1.425 | 988 | 1.257 | -5 |
| Net financials | 0 | 12 | -3 | -8 | -41 | -113 | -141 | -384 | -302 |
| Profit before tax | -6 | -126 | -12 | 627 | 1.889 | -1.539 | 847 | 873 | -307 |
| Tax | -0 | -0 | -0 | 108 | 424 | -326 | 182 | 209 | 31 |
| Net profit | -6 | -126 | -12 | 518 | 1.465 | -1.213 | 665 | 664 | -338 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 89 | 584 | 1.692 | 6.008 | 10.528 | 10.788 | 12.982 | 14.183 |
| Equity | 17 | 89 | 54 | 572 | 2.037 | 673 | 1.339 | 2.003 | 1.565 |
| Long-term debt | 0 | 0 | 0 | 114 | 442 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 530 | 1.007 | 3.528 | 9.855 | 9.450 | 10.979 | 12.618 |
| Total debt | 0 | 0 | 530 | 1.120 | 3.971 | 9.855 | 9.450 | 10.979 | 12.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRA Holding 2022 ApS | Company | 66.7% | 66.7% | 2022 |
KM75 Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rasmussen | Chief Executive Officer | 0 companies |